Shubnum's Effect on
Financial Performance and Market Capitalization
 

 

Shubnum's processes play a significant part in the prudent operations of an organization in the private and public sector.

These processes reduce the cost of goods sold (COGS), Materials, Repair and Operating (MRO) supplies, large capital outlay and continuing operating expenses in a vertical industry. Such an industry would employ manufacturing as a significant part of their operation.

The processes also reduces the sales, general and administrative (SG&A) - operating expenses as well as large capital outlay for equipment/services/ projects; for organizations whose primary function is a service, such as a governmental agency.

These reductions are in the range of 8% to 56% of the funds-currently-budgeted for such activities. Please refer to the section titled Results. Note that the savings shown are for single transactions ­ not accumulated over time nor aggregated over many transactions. Shubnum's processes have the capability to aggregate such single transactions, which can affect the performance of an organization very dramatically.

The savings have a significant positive affect on the net profit margins for a non-public organization; taxpayer contributions saved for a public body or a better return on investment on borrowed funds for a lending agency..

These affects are illustrated in the accompanying tabulation.


Effect on Earnings

In the accompanying illustration of an 'ABC corporation', the operating expenses are noted to have been reduced by 12% of the benchmarked operating expenses, prior to using our processes. This reduction translates as an increase in earnings by 42% based on the same gross revenue and other sales, general and administrative (SG&A) expenses.

Such an increase in earnings affects the Price to Earnings (P/E) ratio in a significant way.


Effect on Capitalization

If the above 'ABC corporation' was an organization in the vertical industry and the above reductions were in COGS and/or SG&A, then the increase in the net profit margins is equivalent to an increase in gross sales revenue growth of 42%, based on constant net profit margin of 10%. A growth of such magnitude would take a long time in most industries. This growth may be translated as a 6% growth per year for 7 years.

Based on a rough calculation of the capitalization of an organization at 3 times the revenue, the corporation increased its capitalization by $630,000,000

Effect on Economic Value Added (EVA)1

EVA measures the net profits in the context of the 'true cost of capital employed'. In simple terms, Shubnum's processes make the existing capital work harder thus increasing the efficiency and hence the subsequent effect of 'reduced cost of capital employed'. In other words it takes less capital to perform the same equivalent-work as it would have, if the strategies were not employed. This reduction of the cost of capital employed, enhances the EVA which translates as improved shareholder value.

Our processes have a significant impact on an organization's EVA.

Prior to an assignment, and with your permission; we would model your current financials and benchmark them to compare the affect of implementing our processes in a consistent manner.


1. Economic Value Added (EVA) is a registered trademark of Stern Stewart & Co.
Stewart, G.B., The Quest for Value, Harper Business 1991


  Shubnum's Effect on Financial Performance and Market Capitalization
when strategic processes are used consistently
                           

 

 

  Reference Averages used as a basis

  ABC Corp
without using Shubnum Process

  Notes for column on right

  ABC Corp
Using Shubnum Process for strategic management

  Notes for column on right

  ABC Corp
Using Shubnum Process for strategic management

               
         

Effect on Earnings
 
 

Effect on Capitalization
 
 
 (A)  
 
Gross Revenue   $500,000,000   $500,000,000  

$710,000,000 effective increase of sales by 42%

               
  
 (B)
 
Operating Expenses 57% of a   $285,000,000 53% of a   $264,000,000    
               
  
 (C)
 
Non Production Expenses (Part of Operating Expenses) 61% of

$174,000,000

58% of b (reduced by $ 21,000,000 12% of $ 174,000,000)

  $153,000,000

   
               
 
 (D)
 
Miscellaneous    constant     constant    constant 
               
 
 (E)
  
Taxes    constant     constant    increases slighly 
               
 
 (F)
 
Net Profit Margin 10% of

$50,000,000

equivalent of 14.2% of a

$71,000,000 effective earnings increase by 42%

basis of 10% of a

$71,000,000 normalized earnings at original rate of 10%

               
 
 (G)
 
Market Capitalization 3 x Revenue  $1.5 billion     3x Revenue $2.13 billion market cap increase by $630 million

 

 ©Copyright 2000-2004 Shubnum all rights reserved